Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11216 | $389,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$389,000
$434/sqft
Bid $
$395,346
Max bid / MAO
Room
~$6,346 under max bid · 2% of ask
vs max bid
Verdict
CLEARS
Clears at $389,000
Rehab
$27,688
$31/sqft
ARV
$553,758

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $395,346 · Ask $389,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft896 sqft
ARV$553,758
List− $389,000
Rehab− $27,688
Gross profit$137,070

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11216

Street locked · 11216 · CONDO $1,275,000 · 1000 sqft
Street locked · 11216 · CONDO $1,200,000 · 1052 sqft
Street locked · 11216 · SINGLE_FAMILY $900,000 · 597 sqft

Net pro forma

Includes closing costs & 5.17-month carry

Buy closing (2%)$7,780
Holding carry$18,435
All-in capital$442,903
Sell costs (6%)− $33,226
Net proceeds$520,533
Net profit $73,105
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $27,688
Renovation Budget (estimated) $27,688

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
0
Baths
1.0
Sqft
896
Zip
11216

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$650,000
Bid $$471,399
Room~$178,601 over max bid · 27% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$665,000
Bid $$476,205
Room~$188,795 over max bid · 28% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$695,000
Bid $$504,039
Room~$190,961 over max bid · 27% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$695,000
Bid $$504,039
Room~$190,961 over max bid · 27% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$749,000
Bid $$543,170
Room~$205,830 over max bid · 27% of ask
← Bid/Pass Tape