Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92692 | $799,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,900
$518/sqft
Bid $
$611,168
Max bid / MAO
Room
~$188,732 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$42,803
$28/sqft
ARV
$856,060

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $611,168 · Ask $799,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1543 sqft
ARV$856,060
List− $799,900
Rehab− $42,803
Gross profit$13,357

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92692

Street locked · 92692 · CONDOS $799,900 · 1543 sqft
Street locked · 92692 · SINGLE_FAMILY $1,270,000 · 1546 sqft
Street locked · 92692 · SINGLE_FAMILY $830,000 · 1503 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$15,998
Holding carry$29,330
All-in capital$888,031
Sell costs (6%)− $51,364
Net proceeds$804,697
Net profit $-95,169
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $42,803
Renovation Budget (estimated) $42,803

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1543
Zip
92692

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92692

Street locked · 92692

Mission Viejo, CA 92692

Ask$629,000
Bid $$470,008
Room~$158,992 over max bid · 25% of ask
WALK Street locked · 92692

Street locked · 92692

Mission Viejo, CA 92692

Ask$659,900
Bid $$492,261
Room~$167,639 over max bid · 25% of ask
WALK Street locked · 92692

Street locked · 92692

Mission Viejo, CA 92692

Ask$699,000
Bid $$520,983
Room~$178,017 over max bid · 25% of ask
WALK Street locked · 92692

Street locked · 92692

Mission Viejo, CA 92692

Ask$728,500
Bid $$541,982
Room~$186,518 over max bid · 26% of ask
WALK Street locked · 92692

Street locked · 92692

Mission Viejo, CA 92692

Ask$760,000
Bid $$565,196
Room~$194,804 over max bid · 26% of ask
← Bid/Pass Tape