Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11590 | $379,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$379,000
$474/sqft
Bid $
$273,043
Max bid / MAO
Room
~$105,957 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,800
$104/sqft
ARV
$396,543

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $273,043 · Ask $379,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft800 sqft
ARV$396,543
List− $379,000
Rehab− $82,800
Gross profit$-65,257

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11590

Street locked · 11590 · SINGLE_FAMILY $580,000 · 768 sqft
Street locked · 11590 · CONDOS $450,000 · 950 sqft
Street locked · 11590 · SINGLE_FAMILY $694,000 · 1052 sqft

Net pro forma

Includes closing costs & 4.57-month carry

Buy closing (2%)$7,580
Holding carry$19,346
All-in capital$488,726
Sell costs (6%)− $23,793
Net proceeds$372,750
Net profit $-55,390
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,800

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,800
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (800 sqft × $3.00) $2,400
Flooring — Hardwood Refinish (800 sqft × $4.50) $3,600
Contingency (15%) $10,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
800
Zip
11590

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11590

Street locked · 11590

Westbury, NY 11590

Ask$550,000
Bid $$418,487
Room~$131,513 over max bid · 24% of ask
WALK Street locked · 11590

Street locked · 11590

Westbury, NY 11590

Ask$514,900
Bid $$393,050
Room~$121,850 over max bid · 24% of ask
WALK Street locked · 11590

Street locked · 11590

Westbury, NY 11590

Ask$599,000
Bid $$433,954
Room~$165,046 over max bid · 28% of ask
WALK Street locked · 11590

Street locked · 11590

Westbury, NY 11590

Ask$724,900
Bid $$537,675
Room~$187,225 over max bid · 26% of ask
WALK Street locked · 11590

Street locked · 11590

Westbury, NY 11590

Ask$730,000
Bid $$539,201
Room~$190,799 over max bid · 26% of ask
← Bid/Pass Tape