Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 27101 | $339,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$339,500
$186/sqft
Bid $
$227,467
Max bid / MAO
Room
~$112,033 over max bid · 33% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,632
$50/sqft
ARV
$273,443

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $227,467 · Ask $339,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1824 sqft
ARV$273,443
List− $339,500
Rehab− $91,632
Gross profit$-157,689

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 27101

Street locked · 27101 · SINGLE_FAMILY $280,000 · 1815 sqft
Street locked · 27101 · SINGLE_FAMILY $264,888 · 1774 sqft
Street locked · 27101 · SINGLE_FAMILY $269,888 · 1774 sqft

Net pro forma

Includes closing costs & 4.27-month carry

Buy closing (2%)$6,790
Holding carry$16,875
All-in capital$454,797
Sell costs (6%)− $16,407
Net proceeds$257,036
Net profit $-67,567
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,632

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,632
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,824 sqft × $3.00) $5,472
Flooring — Hardwood Refinish (1,824 sqft × $4.50) $8,208
Contingency (15%) $11,952

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1824
Zip
27101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$230,000
Bid $$123,503
Room~$106,497 over max bid · 46% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$485,000
Bid $$356,553
Room~$128,447 over max bid · 26% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$619,000
Bid $$480,506
Room~$138,494 over max bid · 22% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$305,000
Bid $$195,831
Room~$109,169 over max bid · 36% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$425,000
Bid $$309,828
Room~$115,172 over max bid · 27% of ask
← Bid/Pass Tape