Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 27101 | $599,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$599,000
$142/sqft
Bid $
$449,663
Max bid / MAO
Room
~$149,337 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$112,375
$27/sqft
ARV
$633,985

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $449,663 · Ask $599,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft4229 sqft
ARV$633,985
List− $599,000
Rehab− $112,375
Gross profit$-77,390

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 27101

Street locked · 27101 · OTHER $1,025,000 · 3258 sqft
Street locked · 27101 · SINGLE_FAMILY $470,000 · 3112 sqft
Street locked · 27101 · TOWNHOMES $545,000 · 2585 sqft

Net pro forma

Includes closing costs & 3.9-month carry

Buy closing (2%)$11,980
Holding carry$25,432
All-in capital$748,787
Sell costs (6%)− $38,039
Net proceeds$595,946
Net profit $-68,536
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $112,375

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $112,375
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (4,229 sqft × $3.00) $12,687
Flooring — Hardwood Refinish (4,229 sqft × $4.50) $19,030
Contingency (15%) $14,658

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.5
Sqft
4229
Zip
27101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$230,000
Bid $$123,503
Room~$106,497 over max bid · 46% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$485,000
Bid $$356,553
Room~$128,447 over max bid · 26% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$619,000
Bid $$480,506
Room~$138,494 over max bid · 22% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$305,000
Bid $$195,831
Room~$109,169 over max bid · 36% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$425,000
Bid $$309,828
Room~$115,172 over max bid · 27% of ask
← Bid/Pass Tape