Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 28105 | $345,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$345,000
$185/sqft
Bid $
$232,269
Max bid / MAO
Room
~$112,731 over max bid · 33% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,977
$49/sqft
ARV
$397,246

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $232,269 · Ask $345,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1864 sqft
ARV$397,246
List− $345,000
Rehab− $91,977
Gross profit$-39,731

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 28105

Street locked · 28105 · TOWNHOMES $295,000 · 1869 sqft
Street locked · 28105 · SINGLE_FAMILY $525,000 · 1873 sqft
Street locked · 28105 · SINGLE_FAMILY $485,000 · 1873 sqft

Net pro forma

Includes closing costs & 4.83-month carry

Buy closing (2%)$6,900
Holding carry$19,347
All-in capital$463,224
Sell costs (6%)− $23,835
Net proceeds$373,412
Net profit $-67,491
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,977

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,977
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,864 sqft × $3.00) $5,592
Flooring — Hardwood Refinish (1,864 sqft × $4.50) $8,388
Contingency (15%) $11,997

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.5
Sqft
1864
Zip
28105

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 28105

Street locked · 28105

Matthews, NC 28105

Ask$489,023
Bid $$361,463
Room~$127,560 over max bid · 26% of ask
WALK Street locked · 28105

Street locked · 28105

Matthews, NC 28105

Ask$380,000
Bid $$265,944
Room~$114,056 over max bid · 30% of ask
WALK Street locked · 28105

Street locked · 28105

Matthews, NC 28105

Ask$449,900
Bid $$329,109
Room~$120,791 over max bid · 27% of ask
WALK Street locked · 28105

Street locked · 28105

Matthews, NC 28105

Ask$285,000
Bid $$179,075
Room~$105,925 over max bid · 37% of ask
WALK Street locked · 28105

Street locked · 28105

Matthews, NC 28105

Ask$459,000
Bid $$340,667
Room~$118,333 over max bid · 26% of ask
← Bid/Pass Tape