Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92262 | $339,900 Flip Analysis — FlipScout
Ask
$339,900
$329/sqft
Bid $
$287,996
Max bid / MAO
Room
~$51,904 over max bid · 15% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $287,996
Rehab
$25,850
$25/sqft
ARV
$410,693

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $287,996 · Ask $339,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1034 sqft
ARV$410,693
List− $339,900
Rehab− $25,850
Gross profit$44,943

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92262

Street locked · 92262 · SINGLE_FAMILY $775,000 · 1008 sqft
Street locked · 92262 · CONDOS $489,000 · 1218 sqft
Street locked · 92262 · SINGLE_FAMILY $405,000 · 840 sqft

Net pro forma

Includes closing costs & 2.94-month carry

Buy closing (2%)$6,798
Holding carry$9,160
All-in capital$381,708
Sell costs (6%)− $24,642
Net proceeds$386,052
Net profit $-5,142
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,850
Renovation Budget (estimated) $25,850

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1034
Zip
92262

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape