Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48843 | $439,900 Flip Analysis — FlipScout
Ask
$439,900
$233/sqft
Bid $
$320,744
Max bid / MAO
Room
~$119,156 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,201
$49/sqft
ARV
$417,059

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $320,744 · Ask $439,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1890 sqft
ARV$417,059
List− $439,900
Rehab− $92,201
Gross profit$-115,042

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48843

Street locked · 48843 · SINGLE_FAMILY $545,000 · 1881 sqft
Street locked · 48843 · SINGLE_FAMILY $562,000 · 1741 sqft
Street locked · 48843 · CONDOS $425,000 · 1718 sqft

Net pro forma

Includes closing costs & 2.91-month carry

Buy closing (2%)$8,798
Holding carry$14,194
All-in capital$555,093
Sell costs (6%)− $25,024
Net proceeds$392,036
Net profit $-60,277
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,201

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,201
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,890 sqft × $3.00) $5,670
Flooring — Hardwood Refinish (1,890 sqft × $4.50) $8,505
Contingency (15%) $12,026

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1890
Zip
48843

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape