Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53221 | $272,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$272,900
$198/sqft
Bid $
$169,017
Max bid / MAO
Room
~$103,883 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,760
$64/sqft
ARV
$251,116

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $169,017 · Ask $272,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1375 sqft
ARV$251,116
List− $272,900
Rehab− $87,760
Gross profit$-109,544

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53221

Street locked · 53221 · SINGLE_FAMILY $345,000 · 1434 sqft
Street locked · 53221 · SINGLE_FAMILY $330,000 · 1453 sqft
Street locked · 53221 · SINGLE_FAMILY $360,000 · 1288 sqft

Net pro forma

Includes closing costs & 2.98-month carry

Buy closing (2%)$5,458
Holding carry$9,852
All-in capital$375,970
Sell costs (6%)− $15,067
Net proceeds$236,049
Net profit $-68,811
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,760

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,760
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,375 sqft × $3.00) $4,125
Flooring — Hardwood Refinish (1,375 sqft × $4.50) $6,188
Contingency (15%) $11,447

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
2.0
Sqft
1375
Zip
53221

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$400,000
Bid $$278,954
Room~$121,046 over max bid · 30% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$420,000
Bid $$299,524
Room~$120,476 over max bid · 29% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$210,000
Bid $$113,342
Room~$96,658 over max bid · 46% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$199,900
Bid $$104,132
Room~$95,768 over max bid · 48% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$284,500
Bid $$174,499
Room~$110,001 over max bid · 39% of ask
← Bid/Pass Tape