Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53221 | $199,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$199,900
$204/sqft
Bid $
$104,132
Max bid / MAO
Room
~$95,768 over max bid · 48% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,352
$86/sqft
ARV
$178,977

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $104,132 · Ask $199,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft980 sqft
ARV$178,977
List− $199,900
Rehab− $84,352
Gross profit$-105,275

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53221

Street locked · 53221 · SINGLE_FAMILY $310,000 · 985 sqft
Street locked · 53221 · SINGLE_FAMILY $240,000 · 960 sqft
Street locked · 53221 · SINGLE_FAMILY $205,100 · 891 sqft

Net pro forma

Includes closing costs & 2.17-month carry

Buy closing (2%)$3,998
Holding carry$5,654
All-in capital$293,904
Sell costs (6%)− $10,739
Net proceeds$168,239
Net profit $-71,034
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,352

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,352
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (980 sqft × $3.00) $2,940
Flooring — Hardwood Refinish (980 sqft × $4.50) $4,410
Contingency (15%) $11,002

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
980
Zip
53221

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$400,000
Bid $$278,954
Room~$121,046 over max bid · 30% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$420,000
Bid $$299,524
Room~$120,476 over max bid · 29% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$272,900
Bid $$169,017
Room~$103,883 over max bid · 38% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$210,000
Bid $$113,342
Room~$96,658 over max bid · 46% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$284,500
Bid $$174,499
Room~$110,001 over max bid · 39% of ask
← Bid/Pass Tape