Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 29607 | $359,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$359,900
$178/sqft
Bid $
$244,849
Max bid / MAO
Room
~$115,051 over max bid · 32% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,349
$46/sqft
ARV
$408,704

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $244,849 · Ask $359,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2023 sqft
ARV$408,704
List− $359,900
Rehab− $93,349
Gross profit$-44,545

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 29607

Street locked · 29607 · TOWNHOMES $255,000 · 2036 sqft
Street locked · 29607 · SINGLE_FAMILY $379,900 · 2042 sqft
Street locked · 29607 · SINGLE_FAMILY $610,000 · 2043 sqft

Net pro forma

Includes closing costs & 6.48-month carry

Buy closing (2%)$7,198
Holding carry$26,923
All-in capital$487,370
Sell costs (6%)− $24,522
Net proceeds$384,182
Net profit $-67,732
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,349

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,349
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,023 sqft × $3.00) $6,069
Flooring — Hardwood Refinish (2,023 sqft × $4.50) $9,104
Contingency (15%) $12,176

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2023
Zip
29607

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 29607

Street locked · 29607

Greenville, SC 29607

Ask$430,000
Bid $$305,766
Room~$124,234 over max bid · 29% of ask
WALK Street locked · 29607

Street locked · 29607

Greenville, SC 29607

Ask$549,000
Bid $$418,440
Room~$130,560 over max bid · 24% of ask
WALK Street locked · 29607

Street locked · 29607

Greenville, SC 29607

Ask$394,386
Bid $$281,327
Room~$113,059 over max bid · 29% of ask
WALK Street locked · 29607

Street locked · 29607

Greenville, SC 29607

Ask$539,900
Bid $$419,093
Room~$120,807 over max bid · 22% of ask
WALK Street locked · 29607

Street locked · 29607

Greenville, SC 29607

Ask$185,000
Bid $$86,840
Room~$98,160 over max bid · 53% of ask
← Bid/Pass Tape