Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92335 | $492,880 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$492,880
$436/sqft
Bid $
$376,686
Max bid / MAO
Room
~$116,194 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,646
$76/sqft
ARV
$409,105

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $376,686 · Ask $492,880

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1130 sqft
ARV$409,105
List− $492,880
Rehab− $85,646
Gross profit$-169,421

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92335

Street locked · 92335 · CONDOS $488,000 · 1130 sqft
Street locked · 92335 · SINGLE_FAMILY $600,000 · 1134 sqft
Street locked · 92335 · SINGLE_FAMILY $472,000 · 1140 sqft

Net pro forma

Includes closing costs & 3.4-month carry

Buy closing (2%)$9,858
Holding carry$18,031
All-in capital$606,414
Sell costs (6%)− $24,546
Net proceeds$384,559
Net profit $-49,383
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,646

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,646
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,130 sqft × $3.00) $3,390
Flooring — Hardwood Refinish (1,130 sqft × $4.50) $5,085
Contingency (15%) $11,171

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1130
Zip
92335

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92335

Street locked · 92335

Fontana, CA 92335

Ask$375,888
Bid $$267,885
Room~$108,003 over max bid · 29% of ask
WALK Street locked · 92335

Street locked · 92335

Fontana, CA 92335

Ask$550,000
Bid $$427,289
Room~$122,711 over max bid · 22% of ask
WALK Street locked · 92335

Street locked · 92335

Fontana, CA 92335

Ask$499,900
Bid $$385,734
Room~$114,166 over max bid · 23% of ask
WALK Street locked · 92335

Street locked · 92335

Fontana, CA 92335

Ask$575,000
Bid $$449,868
Room~$125,132 over max bid · 22% of ask
WALK Street locked · 92335

Street locked · 92335

Fontana, CA 92335

Ask$574,500
Bid $$450,551
Room~$123,949 over max bid · 22% of ask
← Bid/Pass Tape