Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11208 | $650,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$650,000
$478/sqft
Bid $
$470,074
Max bid / MAO
Room
~$179,926 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,630
$64/sqft
ARV
$496,849

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $470,074 · Ask $650,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1360 sqft
ARV$496,849
List− $650,000
Rehab− $87,630
Gross profit$-240,781

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11208

Street locked · 11208 · SINGLE_FAMILY $810,000 · 1360 sqft
Street locked · 11208 · MULTI_FAMILY $390,000 · 1350 sqft
Street locked · 11208 · SINGLE_FAMILY $725,000 · 1440 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$13,000
Holding carry$27,046
All-in capital$777,676
Sell costs (6%)− $29,811
Net proceeds$467,038
Net profit $-101,215
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,630

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,630
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,360 sqft × $3.00) $4,080
Flooring — Hardwood Refinish (1,360 sqft × $4.50) $6,120
Contingency (15%) $11,430

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1360
Zip
11208

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$399,000
Bid $$291,431
Room~$107,569 over max bid · 27% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$550,000
Bid $$409,727
Room~$140,273 over max bid · 26% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$450,000
Bid $$337,252
Room~$112,748 over max bid · 25% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$374,888
Bid $$269,200
Room~$105,688 over max bid · 28% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$300,000
Bid $$194,506
Room~$105,494 over max bid · 35% of ask
← Bid/Pass Tape