Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11208 | $595,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$595,000
$483/sqft
Bid $
$428,597
Max bid / MAO
Room
~$166,403 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,526
$70/sqft
ARV
$450,087

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $428,597 · Ask $595,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1232 sqft
ARV$450,087
List− $595,000
Rehab− $86,526
Gross profit$-231,439

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11208

Street locked · 11208 · SINGLE_FAMILY $520,000 · 1248 sqft
Street locked · 11208 · SINGLE_FAMILY $580,000 · 1132 sqft
Street locked · 11208 · MULTI_FAMILY $390,000 · 1350 sqft

Net pro forma

Includes closing costs & 6.17-month carry

Buy closing (2%)$11,900
Holding carry$38,546
All-in capital$731,972
Sell costs (6%)− $27,005
Net proceeds$423,081
Net profit $-93,730
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,526

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,526
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,232 sqft × $3.00) $3,696
Flooring — Hardwood Refinish (1,232 sqft × $4.50) $5,544
Contingency (15%) $11,286

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1232
Zip
11208

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$399,000
Bid $$291,431
Room~$107,569 over max bid · 27% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$550,000
Bid $$409,727
Room~$140,273 over max bid · 26% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$450,000
Bid $$337,252
Room~$112,748 over max bid · 25% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$374,888
Bid $$269,200
Room~$105,688 over max bid · 28% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$300,000
Bid $$194,506
Room~$105,494 over max bid · 35% of ask
← Bid/Pass Tape