Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11236 | $650,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$650,000
$544/sqft
Bid $
$466,849
Max bid / MAO
Room
~$183,151 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,207
$72/sqft
ARV
$477,610

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $466,849 · Ask $650,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1195 sqft
ARV$477,610
List− $650,000
Rehab− $86,207
Gross profit$-258,597

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11236

Street locked · 11236 · SINGLE_FAMILY $610,000 · 1140 sqft
Street locked · 11236 · SINGLE_FAMILY $685,000 · 1120 sqft
Street locked · 11236 · SINGLE_FAMILY $678,400 · 1072 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$13,000
Holding carry$26,994
All-in capital$776,201
Sell costs (6%)− $28,657
Net proceeds$448,954
Net profit $-105,324
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,207

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,207
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,195 sqft × $3.00) $3,585
Flooring — Hardwood Refinish (1,195 sqft × $4.50) $5,378
Contingency (15%) $11,244

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1195
Zip
11236

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$475,000
Bid $$361,176
Room~$113,824 over max bid · 24% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$395,000
Bid $$286,728
Room~$108,272 over max bid · 27% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$455,000
Bid $$335,567
Room~$119,433 over max bid · 26% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$390,000
Bid $$281,624
Room~$108,376 over max bid · 28% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$210,000
Bid $$114,594
Room~$95,406 over max bid · 45% of ask
← Bid/Pass Tape