Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48313 | $420,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$420,000
$149/sqft
Bid $
$294,247
Max bid / MAO
Room
~$125,753 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$100,257
$36/sqft
ARV
$514,462

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $294,247 · Ask $420,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2824 sqft
ARV$514,462
List− $420,000
Rehab− $100,257
Gross profit$-5,795

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48313

Street locked · 48313 · SINGLE_FAMILY $425,000 · 2252 sqft
Street locked · 48313 · SINGLE_FAMILY $685,000 · 3562 sqft
Street locked · 48313 · CONDO $339,000 · 2033 sqft

Net pro forma

Includes closing costs & 3.93-month carry

Buy closing (2%)$8,400
Holding carry$18,742
All-in capital$547,399
Sell costs (6%)− $30,868
Net proceeds$483,594
Net profit $-70,119
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $100,257

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $100,257
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,824 sqft × $3.00) $8,472
Flooring — Hardwood Refinish (2,824 sqft × $4.50) $12,708
Contingency (15%) $13,077

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
2824
Zip
48313

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$288,000
Bid $$183,502
Room~$104,498 over max bid · 36% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$219,900
Bid $$120,921
Room~$98,979 over max bid · 45% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$260,000
Bid $$157,114
Room~$102,886 over max bid · 40% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$185,900
Bid $$89,178
Room~$96,722 over max bid · 52% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$265,000
Bid $$163,959
Room~$101,041 over max bid · 38% of ask
← Bid/Pass Tape