Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 21230 | $375,100 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$375,100
$235/sqft
Bid $
$262,641
Max bid / MAO
Room
~$112,459 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,692
$56/sqft
ARV
$301,455

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $262,641 · Ask $375,100

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1599 sqft
ARV$301,455
List− $375,100
Rehab− $89,692
Gross profit$-163,337

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 21230

Street locked · 21230 · TOWNHOMES $347,500 · 1554 sqft
Street locked · 21230 · TOWNHOMES $380,000 · 1650 sqft
Street locked · 21230 · TOWNHOMES $445,000 · 1692 sqft

Net pro forma

Includes closing costs & 2.74-month carry

Buy closing (2%)$7,502
Holding carry$11,674
All-in capital$483,968
Sell costs (6%)− $18,087
Net proceeds$283,368
Net profit $-62,781
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,692

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,692
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,599 sqft × $3.00) $4,797
Flooring — Hardwood Refinish (1,599 sqft × $4.50) $7,196
Contingency (15%) $11,699

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
4.0
Sqft
1599
Zip
21230

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$409,000
Bid $$289,361
Room~$119,639 over max bid · 29% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$409,990
Bid $$293,931
Room~$116,059 over max bid · 28% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$784,436
Bid $$637,560
Room~$146,876 over max bid · 19% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$529,000
Bid $$398,014
Room~$130,986 over max bid · 25% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$329,500
Bid $$226,289
Room~$103,211 over max bid · 31% of ask
← Bid/Pass Tape