Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 21230 | $409,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$409,990
$234/sqft
Bid $
$293,931
Max bid / MAO
Room
~$116,059 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,037
$52/sqft
ARV
$345,162

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $293,931 · Ask $409,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1755 sqft
ARV$345,162
List− $409,990
Rehab− $91,037
Gross profit$-155,865

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 21230

Street locked · 21230 · TOWNHOMES $415,000 · 1752 sqft
Street locked · 21230 · CONDO $450,000 · 1772 sqft
Street locked · 21230 · TOWNHOMES $470,000 · 1696 sqft

Net pro forma

Includes closing costs & 4.15-month carry

Buy closing (2%)$8,200
Holding carry$19,060
All-in capital$528,287
Sell costs (6%)− $20,710
Net proceeds$324,453
Net profit $-61,426
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,037

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,037
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,755 sqft × $3.00) $5,265
Flooring — Hardwood Refinish (1,755 sqft × $4.50) $7,898
Contingency (15%) $11,874

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
4.0
Sqft
1755
Zip
21230

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$409,000
Bid $$289,361
Room~$119,639 over max bid · 29% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$375,100
Bid $$262,641
Room~$112,459 over max bid · 30% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$784,436
Bid $$637,560
Room~$146,876 over max bid · 19% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$529,000
Bid $$398,014
Room~$130,986 over max bid · 25% of ask
WALK Street locked · 21230

Street locked · 21230

Baltimore, MD 21230

Ask$329,500
Bid $$226,289
Room~$103,211 over max bid · 31% of ask
← Bid/Pass Tape