Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92683 | $769,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$769,900
$590/sqft
Bid $
$572,673
Max bid / MAO
Room
~$197,227 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,147
$67/sqft
ARV
$734,781

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $572,673 · Ask $769,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1304 sqft
ARV$734,781
List− $769,900
Rehab− $87,147
Gross profit$-122,266

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92683

Street locked · 92683 · SINGLE_FAMILY $845,000 · 1312 sqft
Street locked · 92683 · SINGLE_FAMILY $1,180,000 · 1338 sqft
Street locked · 92683 · SINGLE_FAMILY $1,157,000 · 1263 sqft

Net pro forma

Includes closing costs & 3.54-month carry

Buy closing (2%)$15,398
Holding carry$27,811
All-in capital$900,256
Sell costs (6%)− $44,087
Net proceeds$690,694
Net profit $-103,294
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,147

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,147
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,304 sqft × $3.00) $3,912
Flooring — Hardwood Refinish (1,304 sqft × $4.50) $5,868
Contingency (15%) $11,367

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1304
Zip
92683

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92683

Street locked · 92683

Westminster, CA 92683

Ask$515,000
Bid $$399,305
Room~$115,695 over max bid · 22% of ask
WALK Street locked · 92683

Street locked · 92683

Westminster, CA 92683

Ask$735,000
Bid $$545,250
Room~$189,750 over max bid · 26% of ask
WALK Street locked · 92683

Street locked · 92683

Westminster, CA 92683

Ask$745,000
Bid $$553,605
Room~$191,395 over max bid · 26% of ask
WALK Street locked · 92683

Street locked · 92683

Westminster, CA 92683

Ask$749,950
Bid $$556,489
Room~$193,461 over max bid · 26% of ask
WALK Street locked · 92683

Street locked · 92683

Westminster, CA 92683

Ask$775,000
Bid $$575,372
Room~$199,628 over max bid · 26% of ask
← Bid/Pass Tape