Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92683 | $735,000 Flip Analysis — FlipScout
Ask
$735,000
$496/sqft
Bid $
$545,250
Max bid / MAO
Room
~$189,750 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,673
$60/sqft
ARV
$832,353

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $545,250 · Ask $735,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1481 sqft
ARV$832,353
List− $735,000
Rehab− $88,673
Gross profit$8,680

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92683

Street locked · 92683 · SINGLE_FAMILY $1,295,000 · 1485 sqft
Street locked · 92683 · SINGLE_FAMILY $1,110,000 · 1470 sqft
Street locked · 92683 · MOBILE $165,000 · 1440 sqft

Net pro forma

Includes closing costs & 3.34-month carry

Buy closing (2%)$14,700
Holding carry$25,218
All-in capital$863,591
Sell costs (6%)− $49,941
Net proceeds$782,412
Net profit $-99,532
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,673

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,673
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,481 sqft × $3.00) $4,443
Flooring — Hardwood Refinish (1,481 sqft × $4.50) $6,664
Contingency (15%) $11,566

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1481
Zip
92683

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape