Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60647 | $645,000 Flip Analysis — FlipScout
Ask
$645,000
$379/sqft
Bid $
$476,126
Max bid / MAO
Room
~$168,874 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,562
$53/sqft
ARV
$600,643

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $476,126 · Ask $645,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1700 sqft
ARV$600,643
List− $645,000
Rehab− $90,562
Gross profit$-134,919

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60647

Street locked · 60647 · MULTI_FAMILY $430,000 · 1716 sqft
Street locked · 60647 · MULTI_FAMILY $700,000 · 1722 sqft
Street locked · 60647 · CONDOS $880,000 · 1470 sqft

Net pro forma

Includes closing costs & 2.47-month carry

Buy closing (2%)$12,900
Holding carry$16,654
All-in capital$765,116
Sell costs (6%)− $36,039
Net proceeds$564,605
Net profit $-88,223
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,562

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,562
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,700 sqft × $3.00) $5,100
Flooring — Hardwood Refinish (1,700 sqft × $4.50) $7,650
Contingency (15%) $11,812

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1700
Zip
60647

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape