Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60804 | $154,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$154,900
$141/sqft
Bid $
$126,279
Max bid / MAO
Room
ARV check required
vs max bid
Verdict
WALK
ARV/ask > 1.75× — Need ARV check before CLEARS.
Rehab
$85,388
$78/sqft
ARV
$187,860

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $126,279 · Ask $154,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1100 sqft
ARV$187,860
List− $154,900
Rehab− $85,388
Gross profit$-52,428

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60804

Street locked · 60804 · CONDOS $160,000 · 1100 sqft
Street locked · 60804 · SINGLE_FAMILY $250,000 · 1104 sqft
Street locked · 60804 · SINGLE_FAMILY $340,000 · 1104 sqft

Net pro forma

Includes closing costs & 2.88-month carry

Buy closing (2%)$3,098
Holding carry$6,344
All-in capital$249,730
Sell costs (6%)− $11,272
Net proceeds$176,589
Net profit $3,017
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $85,388

Renovation budget

Total: $85,388
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,100 sqft × $3.00) $3,300
Flooring — Hardwood Refinish (1,100 sqft × $4.50) $4,950
Contingency (15%) $11,138

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
45/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1100
Zip
60804

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$209,900
Bid $$167,699
Room~$42,201 over max bid · 20% of ask
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$269,000
Bid $$209,015
Room~$59,985 over max bid · 22% of ask
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$279,900
Bid $$217,162
Room~$62,738 over max bid · 22% of ask
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$284,900
Bid $$220,786
Room~$64,114 over max bid · 23% of ask
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$319,900
Bid $$246,540
Room~$73,360 over max bid · 23% of ask
← Bid/Pass Tape