Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60804 | $300,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$300,000
$358/sqft
Bid $
$198,886
Max bid / MAO
Room
~$101,114 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,128
$99/sqft
ARV
$143,115

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $198,886 · Ask $300,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft838 sqft
ARV$143,115
List− $300,000
Rehab− $83,128
Gross profit$-240,013

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60804

Street locked · 60804 · TOWNHOMES $220,000 · 946 sqft
Street locked · 60804 · SINGLE_FAMILY $288,000 · 960 sqft
Street locked · 60804 · SINGLE_FAMILY $360,000 · 968 sqft

Net pro forma

Includes closing costs & 2.89-month carry

Buy closing (2%)$6,000
Holding carry$10,150
All-in capital$399,278
Sell costs (6%)− $8,587
Net proceeds$134,528
Net profit $-61,924
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,128

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,128
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (838 sqft × $3.00) $2,514
Flooring — Hardwood Refinish (838 sqft × $4.50) $3,771
Contingency (15%) $10,843

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
838
Zip
60804

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$154,900
Bid $$126,279
RoomARV check required
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$209,900
Bid $$167,699
Room~$42,201 over max bid · 20% of ask
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$269,000
Bid $$209,015
Room~$59,985 over max bid · 22% of ask
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$279,900
Bid $$217,162
Room~$62,738 over max bid · 22% of ask
BID TARGET Street locked · 60804

Street locked · 60804

Cicero, IL 60804

Ask$284,900
Bid $$220,786
Room~$64,114 over max bid · 23% of ask
← Bid/Pass Tape