Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93215 | $389,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$389,999
$315/sqft
Bid $
$279,619
Max bid / MAO
Room
~$110,380 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,578
$70/sqft
ARV
$248,217

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $279,619 · Ask $389,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1238 sqft
ARV$248,217
List− $389,999
Rehab− $86,578
Gross profit$-228,360

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93215

Street locked · 93215 · SINGLE_FAMILY $355,000 · 1328 sqft
Street locked · 93215 · SINGLE_FAMILY $455,000 · 1106 sqft
Street locked · 93215 · SINGLE_FAMILY $250,000 · 1416 sqft

Net pro forma

Includes closing costs & 15.97-month carry

Buy closing (2%)$7,800
Holding carry$69,767
All-in capital$554,144
Sell costs (6%)− $14,893
Net proceeds$233,324
Net profit $-58,411
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,578

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,578
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,238 sqft × $3.00) $3,714
Flooring — Hardwood Refinish (1,238 sqft × $4.50) $5,571
Contingency (15%) $11,293

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1238
Zip
93215

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$340,000
Bid $$231,392
Room~$108,608 over max bid · 32% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$435,000
Bid $$320,468
Room~$114,532 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$484,400
Bid $$360,517
Room~$123,883 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$476,400
Bid $$354,519
Room~$121,881 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$524,905
Bid $$397,012
Room~$127,893 over max bid · 24% of ask
← Bid/Pass Tape