Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93215 | $279,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$279,000
$349/sqft
Bid $
$179,581
Max bid / MAO
Room
~$99,419 over max bid · 36% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,800
$104/sqft
ARV
$166,226

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $179,581 · Ask $279,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft800 sqft
ARV$166,226
List− $279,000
Rehab− $82,800
Gross profit$-195,574

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93215

Street locked · 93215 · SINGLE_FAMILY $157,000 · 860 sqft
Street locked · 93215 · SINGLE_FAMILY $278,000 · 884 sqft
Street locked · 93215 · SINGLE_FAMILY $163,000 · 663 sqft

Net pro forma

Includes closing costs & 8.53-month carry

Buy closing (2%)$5,580
Holding carry$28,290
All-in capital$395,670
Sell costs (6%)− $9,974
Net proceeds$156,252
Net profit $-63,234
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,800

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,800
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (800 sqft × $3.00) $2,400
Flooring — Hardwood Refinish (800 sqft × $4.50) $3,600
Contingency (15%) $10,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
800
Zip
93215

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$340,000
Bid $$231,392
Room~$108,608 over max bid · 32% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$435,000
Bid $$320,468
Room~$114,532 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$484,400
Bid $$360,517
Room~$123,883 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$476,400
Bid $$354,519
Room~$121,881 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$524,905
Bid $$397,012
Room~$127,893 over max bid · 24% of ask
← Bid/Pass Tape