Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 45140 | $525,000 Flip Analysis — FlipScout
Ask
$525,000
$150/sqft
Bid $
$397,935
Max bid / MAO
Room
~$127,065 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$106,156
$30/sqft
ARV
$639,899

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $397,935 · Ask $525,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3508 sqft
ARV$639,899
List− $525,000
Rehab− $106,156
Gross profit$8,743

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 45140

Street locked · 45140 · SINGLE_FAMILY $800,000 · 3440 sqft
Street locked · 45140 · SINGLE_FAMILY $685,000 · 3241 sqft
Street locked · 45140 · SINGLE_FAMILY $725,000 · 3889 sqft

Net pro forma

Includes closing costs & 3.81-month carry

Buy closing (2%)$10,500
Holding carry$22,043
All-in capital$663,699
Sell costs (6%)− $38,394
Net proceeds$601,505
Net profit $-54,277
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $106,156

Renovation budget

Total: $106,156
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,508 sqft × $3.00) $10,524
Flooring — Hardwood Refinish (3,508 sqft × $4.50) $15,786
Contingency (15%) $13,846

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
10/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3508
Zip
45140

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape