Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 17602 | $475,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$475,000
$160/sqft
Bid $
$360,942
Max bid / MAO
Room
~$114,058 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,568
$34/sqft
ARV
$508,431

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $360,942 · Ask $475,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2976 sqft
ARV$508,431
List− $475,000
Rehab− $101,568
Gross profit$-68,137

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 17602

Street locked · 17602 · SINGLE_FAMILY $339,000 · 3023 sqft
Street locked · 17602 · MULTI_FAMILY $343,000 · 2868 sqft
Street locked · 17602 · SINGLE_FAMILY $585,000 · 2561 sqft

Net pro forma

Includes closing costs & 3.4-month carry

Buy closing (2%)$9,500
Holding carry$17,970
All-in capital$604,038
Sell costs (6%)− $30,506
Net proceeds$477,925
Net profit $-47,164
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $101,568

Renovation budget

Total: $101,568
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,976 sqft × $3.00) $8,928
Flooring — Hardwood Refinish (2,976 sqft × $4.50) $13,392
Contingency (15%) $13,248

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
11/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
2976
Zip
17602

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$229,900
Bid $$180,993
Room~$48,907 over max bid · 21% of ask
BID TARGET Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$236,000
Bid $$185,303
Room~$50,697 over max bid · 21% of ask
BID TARGET Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$234,900
Bid $$184,178
Room~$50,722 over max bid · 22% of ask
WALK Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$349,900
Bid $$268,378
Room~$81,522 over max bid · 23% of ask
WALK Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$699,900
Bid $$550,975
Room~$148,925 over max bid · 21% of ask
← Bid/Pass Tape