Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 17602 | $130,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$130,000
$211/sqft
Bid $
$41,879
Max bid / MAO
Room
~$88,121 over max bid · 68% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,213
$132/sqft
ARV
$105,240

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $41,879 · Ask $130,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft616 sqft
ARV$105,240
List− $130,000
Rehab− $81,213
Gross profit$-105,973

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 17602

Street locked · 17602 · TOWNHOMES $150,000 · 920 sqft
Street locked · 17602 · TOWNHOMES $270,000 · 952 sqft
Street locked · 17602 · TOWNHOMES $156,000 · 1071 sqft

Net pro forma

Includes closing costs & 2.5-month carry

Buy closing (2%)$2,600
Holding carry$4,840
All-in capital$218,653
Sell costs (6%)− $6,314
Net proceeds$98,925
Net profit $-73,290
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,213

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,213
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (616 sqft × $3.00) $1,848
Flooring — Hardwood Refinish (616 sqft × $4.50) $2,772
Contingency (15%) $10,593

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
616
Zip
17602

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$229,900
Bid $$180,993
Room~$48,907 over max bid · 21% of ask
BID TARGET Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$236,000
Bid $$185,303
Room~$50,697 over max bid · 21% of ask
BID TARGET Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$234,900
Bid $$184,178
Room~$50,722 over max bid · 22% of ask
WALK Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$349,900
Bid $$268,378
Room~$81,522 over max bid · 23% of ask
WALK Street locked · 17602

Street locked · 17602

Lancaster, PA 17602

Ask$699,900
Bid $$550,975
Room~$148,925 over max bid · 21% of ask
← Bid/Pass Tape