Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97201 | $772,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$772,000
$256/sqft
Bid $
$585,376
Max bid / MAO
Room
~$186,624 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,861
$34/sqft
ARV
$778,668

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $585,376 · Ask $772,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3010 sqft
ARV$778,668
List− $772,000
Rehab− $101,861
Gross profit$-95,193

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97201

Street locked · 97201 · CONDOS $780,000 · 2578 sqft
Street locked · 97201 · CONDO $700,000 · 2436 sqft
Street locked · 97201 · TOWNHOMES $654,000 · 2425 sqft

Net pro forma

Includes closing costs & 3.67-month carry

Buy closing (2%)$15,440
Holding carry$29,398
All-in capital$918,699
Sell costs (6%)− $46,720
Net proceeds$731,948
Net profit $-87,910
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $101,861

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $101,861
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,010 sqft × $3.00) $9,030
Flooring — Hardwood Refinish (3,010 sqft × $4.50) $13,545
Contingency (15%) $13,286

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
3010
Zip
97201

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 97201

Street locked · 97201

Portland, OR 97201

Ask$224,900
Bid $$176,786
Room~$48,114 over max bid · 21% of ask
BID TARGET Street locked · 97201

Street locked · 97201

Portland, OR 97201

Ask$219,900
Bid $$172,750
Room~$47,150 over max bid · 21% of ask
BID TARGET Street locked · 97201

Street locked · 97201

Portland, OR 97201

Ask$299,000
Bid $$230,618
Room~$68,382 over max bid · 23% of ask
WALK Street locked · 97201

Street locked · 97201

Portland, OR 97201

Ask$239,000
Bid $$141,351
Room~$97,649 over max bid · 41% of ask
WALK Street locked · 97201

Street locked · 97201

Portland, OR 97201

Ask$239,900
Bid $$141,693
Room~$98,207 over max bid · 41% of ask
← Bid/Pass Tape