Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60629 | $399,700 Flip Analysis — FlipScout
Ask
$399,700
$175/sqft
Bid $
$305,388
Max bid / MAO
Room
~$94,312 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,617
$42/sqft
ARV
$419,252

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $305,388 · Ask $399,700

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2286 sqft
ARV$419,252
List− $399,700
Rehab− $95,617
Gross profit$-76,065

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60629

Street locked · 60629 · SINGLE_FAMILY $415,000 · 2300 sqft
Street locked · 60629 · SINGLE_FAMILY $335,000 · 2100 sqft
Street locked · 60629 · SINGLE_FAMILY $220,000 · 2480 sqft

Net pro forma

Includes closing costs & 7.69-month carry

Buy closing (2%)$7,994
Holding carry$34,916
All-in capital$538,227
Sell costs (6%)− $25,155
Net proceeds$394,097
Net profit $-36,114
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $95,617

Renovation budget

Total: $95,617
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,286 sqft × $3.00) $6,858
Flooring — Hardwood Refinish (2,286 sqft × $4.50) $10,287
Contingency (15%) $12,472

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
13/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2286
Zip
60629

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape