Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 80304 | $799,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,999
$312/sqft
Bid $
$824,834
Max bid / MAO
Room
~$24,835 under max bid · 3% of ask
vs max bid
Verdict
CLEARS
Clears at $799,999
Rehab
$64,050
$25/sqft
ARV
$1,163,414

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $824,834 · Ask $799,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2562 sqft
ARV$1,163,414
List− $799,999
Rehab− $64,050
Gross profit$299,365

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 80304

Street locked · 80304 · SINGLE_FAMILY $1,620,000 · 2538 sqft
Street locked · 80304 · SINGLE_FAMILY $1,800,000 · 2769 sqft
Street locked · 80304 · TOWNHOMES $1,120,000 · 2338 sqft

Net pro forma

Includes closing costs & 3.98-month carry

Buy closing (2%)$16,000
Holding carry$29,187
All-in capital$909,236
Sell costs (6%)− $69,805
Net proceeds$1,093,610
Net profit $165,651
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $64,050
Renovation Budget (estimated) $64,050

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2562
Zip
80304

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 80304

Street locked · 80304

Boulder, CO 80304

Ask$389,000
Bid $$301,948
Room~$87,052 over max bid · 22% of ask
WALK Street locked · 80304

Street locked · 80304

Boulder, CO 80304

Ask$799,000
Bid $$578,182
Room~$220,818 over max bid · 28% of ask
WALK Street locked · 80304

Street locked · 80304

Boulder, CO 80304

Ask$790,000
Bid $$536,606
Room~$253,394 over max bid · 32% of ask
WALK Street locked · 80304

Street locked · 80304

Boulder, CO 80304

Ask$448,500
Bid $$223,679
Room~$224,821 over max bid · 50% of ask
WALK Street locked · 80304

Street locked · 80304

Boulder, CO 80304

Ask$419,000
Bid $$176,623
Room~$242,377 over max bid · 58% of ask
← Bid/Pass Tape