Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53221 | $250,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$250,000
$296/sqft
Bid $
$152,097
Max bid / MAO
Room
~$97,903 over max bid · 39% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,188
$98/sqft
ARV
$154,322

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $152,097 · Ask $250,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft845 sqft
ARV$154,322
List− $250,000
Rehab− $83,188
Gross profit$-178,866

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53221

Street locked · 53221 · SINGLE_FAMILY $220,000 · 851 sqft
Street locked · 53221 · SINGLE_FAMILY $205,100 · 891 sqft
Street locked · 53221 · SINGLE_FAMILY $232,500 · 790 sqft

Net pro forma

Includes closing costs & 3.21-month carry

Buy closing (2%)$5,000
Holding carry$9,804
All-in capital$347,992
Sell costs (6%)− $9,259
Net proceeds$145,063
Net profit $-65,907
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,188

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,188
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (845 sqft × $3.00) $2,535
Flooring — Hardwood Refinish (845 sqft × $4.50) $3,802
Contingency (15%) $10,851

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
845
Zip
53221

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$400,000
Bid $$278,954
Room~$121,046 over max bid · 30% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$420,000
Bid $$299,524
Room~$120,476 over max bid · 29% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$272,900
Bid $$169,017
Room~$103,883 over max bid · 38% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$210,000
Bid $$113,342
Room~$96,658 over max bid · 46% of ask
WALK Street locked · 53221

Street locked · 53221

Milwaukee, WI 53221

Ask$199,900
Bid $$104,132
Room~$95,768 over max bid · 48% of ask
← Bid/Pass Tape