Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60629 | $419,900 Flip Analysis — FlipScout
Ask
$419,900
$162/sqft
Bid $
$296,082
Max bid / MAO
Room
~$123,818 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$98,290
$38/sqft
ARV
$469,678

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $296,082 · Ask $419,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2596 sqft
ARV$469,678
List− $419,900
Rehab− $98,290
Gross profit$-48,512

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60629

Street locked · 60629 · MULTI_FAMILY $430,000 · 2580 sqft
Street locked · 60629 · SINGLE_FAMILY $220,000 · 2480 sqft
Street locked · 60629 · SINGLE_FAMILY $415,000 · 2800 sqft

Net pro forma

Includes closing costs & 7.95-month carry

Buy closing (2%)$8,398
Holding carry$37,763
All-in capital$564,351
Sell costs (6%)− $28,181
Net proceeds$441,497
Net profit $-68,105
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $98,290

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $98,290
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,596 sqft × $3.00) $7,788
Flooring — Hardwood Refinish (2,596 sqft × $4.50) $11,682
Contingency (15%) $12,820

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
6
Baths
3.0
Sqft
2596
Zip
60629

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape