Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 27858 | $334,900 Flip Analysis — FlipScout
Ask
$334,900
$129/sqft
Bid $
$258,861
Max bid / MAO
Room
~$76,039 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$98,299
$38/sqft
ARV
$360,921

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $258,861 · Ask $334,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2597 sqft
ARV$360,921
List− $334,900
Rehab− $98,299
Gross profit$-72,278

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 27858

Street locked · 27858 · SINGLE_FAMILY $329,900 · 2603 sqft
Street locked · 27858 · SINGLE_FAMILY $455,000 · 2563 sqft
Street locked · 27858 · SINGLE_FAMILY $490,315 · 2707 sqft

Net pro forma

Includes closing costs & 7.32-month carry

Buy closing (2%)$6,698
Holding carry$29,068
All-in capital$468,965
Sell costs (6%)− $21,655
Net proceeds$339,266
Net profit $-23,859
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $98,299

Renovation budget

Total: $98,299
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,597 sqft × $3.00) $7,791
Flooring — Hardwood Refinish (2,597 sqft × $4.50) $11,686
Contingency (15%) $12,822

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
19/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
2597
Zip
27858

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape