Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07307 | $539,000 Flip Analysis — FlipScout
Ask
$539,000
$490/sqft
Bid $
$438,932
Max bid / MAO
Room
ARV check required
vs max bid
Verdict
WALK
ARV/ask > 1.75× — Need ARV check before CLEARS.
Rehab
$293,720
$267/sqft
ARV
$518,981

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $438,932 · Ask $539,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1100 sqft
ARV$518,981
List− $539,000
Rehab− $293,720
Gross profit$-313,739

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07307

Street locked · 07307 · CONDOS $804,000 · 1274 sqft
Street locked · 07307 · SINGLE_FAMILY $850,000 · 1280 sqft
Street locked · 07307 · CONDOS $775,000 · 1286 sqft

Net pro forma

Includes closing costs & 3.7-month carry

Buy closing (2%)$10,780
Holding carry$28,243
All-in capital$871,744
Sell costs (6%)− $31,139
Net proceeds$487,842
Net profit $9,401
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

The exterior features a dated deck with peeling yellow paint and aging brick that require immediate cosmetic attention. While the backyard is staged, the property's age suggests significant interior modernization is needed to compete in the flip market.

Rehab: $293,720

Renovation budget

Total: $293,720
Cosmetic rehab band (1,100 sqft × $45/sqft) $49,500
Contingency (15%) $7,425

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07307 (07307) signals softer conditions: margins ~0.9%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
44/100
35% weight
hidden repair risk
64/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
60/100
15% weight
Beds
3
Baths
1.0
Sqft
1100
Zip
07307

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape