Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07307 | $495,000 Flip Analysis — FlipScout
Ask
$495,000
$508/sqft
Bid $
$401,483
Max bid / MAO
Room
~$93,517 over max bid · 19% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$260,342
$267/sqft
ARV
$460,006

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $401,483 · Ask $495,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft975 sqft
ARV$460,006
List− $495,000
Rehab− $260,342
Gross profit$-295,336

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07307

Street locked · 07307 · CONDOS $315,000 · 700 sqft
Street locked · 07307 · CONDOS $804,000 · 1274 sqft
Street locked · 07307 · SINGLE_FAMILY $850,000 · 1280 sqft

Net pro forma

Includes closing costs & 4.28-month carry

Buy closing (2%)$9,900
Holding carry$29,635
All-in capital$794,876
Sell costs (6%)− $27,600
Net proceeds$432,406
Net profit $5,233
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

This property exhibits solid structural bones with original hardwood flooring but requires significant cosmetic updates to appeal to modern buyers. The dated finishes, including dark trim and older window treatments, suggest a comprehensive interior refresh is necessary for a successful flip.

Rehab: $260,342

Renovation budget

Total: $260,342
Cosmetic rehab band (975 sqft × $45/sqft) $43,875
Contingency (15%) $6,581

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07307 (07307) signals softer conditions: margins ~0.9%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
42/100
35% weight
hidden repair risk
63/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
60/100
15% weight
Beds
2
Baths
1.0
Sqft
975
Zip
07307

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape