Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07307 | $799,000 Flip Analysis — FlipScout
Ask
$799,000
$615/sqft
Bid $
$636,119
Max bid / MAO
Room
~$162,881 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$347,124
$267/sqft
ARV
$618,104

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $636,119 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1300 sqft
ARV$618,104
List− $799,000
Rehab− $347,124
Gross profit$-528,020

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07307

Street locked · 07307 · CONDOS $775,000 · 1286 sqft
Street locked · 07307 · SINGLE_FAMILY $850,000 · 1280 sqft
Street locked · 07307 · CONDOS $804,000 · 1274 sqft

Net pro forma

Includes closing costs & 3.7-month carry

Buy closing (2%)$15,980
Holding carry$38,873
All-in capital$1,200,977
Sell costs (6%)− $37,086
Net proceeds$581,018
Net profit $-17,212
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

The property features a desirable open-concept layout but is hindered by dated honey-toned cabinetry and light flooring that detracts from modern buyer appeal. A strategic cosmetic renovation focusing on the kitchen and flooring finishes is required to maximize the after-repair value.

Rehab: $347,124

Renovation budget

Total: $347,124
Cosmetic rehab band (1,300 sqft × $45/sqft) $58,500
Contingency (15%) $8,775

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07307 (07307) signals softer conditions: margins ~0.9%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
33/100
35% weight
hidden repair risk
75/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
60/100
15% weight
Beds
3
Baths
2.0
Sqft
1300
Zip
07307

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape