Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07307 | $799,000 Flip Analysis — FlipScout
Ask
$799,000
$462/sqft
Bid $
$592,658
Max bid / MAO
Room
~$206,342 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,170
$47/sqft
ARV
$823,029

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $592,658 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1731 sqft
ARV$823,029
List− $799,000
Rehab− $82,170
Gross profit$-58,140

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07307

Street locked · 07307 · CONDOS $785,000 · 1731 sqft
Street locked · 07307 · CONDOS $1,140,000 · 1750 sqft
Street locked · 07307 · SINGLE_FAMILY $745,000 · 1636 sqft

Net pro forma

Includes closing costs & 3.6-month carry

Buy closing (2%)$15,980
Holding carry$29,079
All-in capital$926,228
Sell costs (6%)− $49,382
Net proceeds$773,647
Net profit $-110,476
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

Property exhibits high-end cosmetic finishes consistent with a recent renovation, featuring a modern kitchen and open living space. Structural systems appear intact based on visible elements, positioning this as a low-risk cosmetic flip or BRRRR candidate requiring only minor polish.

Rehab: $82,170

Renovation budget

Total: $82,170
Turnkey band (1,731 sqft × $8/sqft) $13,848
Contingency (15%) $2,077

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07307 (07307) signals softer conditions: margins ~0.9%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
85/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
80/100
15% weight
Beds
3
Baths
3.0
Sqft
1731
Zip
07307

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape