Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $227,792 · Ask $275,000
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 650 sqft |
| ARV | $278,722 |
| List | − $275,000 |
| Rehab | − $173,565 |
| Gross profit | $-169,843 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07306
Net pro forma
Includes closing costs & 3.49-month carry
| Buy closing (2%) | $5,500 |
| Holding carry | $14,350 |
| All-in capital | $468,415 |
| Sell costs (6%) | − $16,723 |
| Net proceeds | $261,998 |
| Net profit | $13,091 |
Photo triage & rehab band
Condition triage
FlipScout AI Inspector ·
The property features original hardwood floors that are heavily worn and oxidized, requiring significant refinishing to meet modern standards. While the structure appears sound, the dated lighting and finishes indicate a comprehensive cosmetic update is necessary to maximize resale value.
Rehab: $173,565
Renovation budget
Total: $173,565Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Declining
07306 (07306) signals softer conditions: margins ~1.6%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 1
- Baths
- 1.0
- Sqft
- 650
- Zip
- 07306
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 07306
Jersey City, NJ 07306
Street locked · 07306
Jersey City, NJ 07306
Street locked · 07306
Jersey City, NJ 07306
Street locked · 07306
Jersey City, NJ 07306
Street locked · 07306
Jersey City, NJ 07306