Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $103,859 · Ask $199,500
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 968 sqft |
| ARV | $237,050 |
| List | − $199,500 |
| Rehab | − $84,249 |
| Gross profit | $-46,699 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08701
Net pro forma
Includes closing costs & 5.56-month carry
| Buy closing (2%) | $3,990 |
| Holding carry | $14,462 |
| All-in capital | $302,201 |
| Sell costs (6%) | − $14,223 |
| Net proceeds | $222,827 |
| Net profit | $-70,959 |
Photo triage & rehab band
Condition triage
Library estimate
No contractor assessment on file for this listing.
ML baseline rehab: $84,249
Baseline notes
Investor scope checklist
- ▸Kitchen cabinets/counters are primary value-add
- ▸Flooring and paint drive resale perception
- ▸Exterior curb appeal strongly impacts ARV
- ▸Mechanicals assumed functional; verify on inspection
Renovation budget
Total: $84,249Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Declining
08701 (08701) signals softer conditions: margins ~2.9%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 2
- Baths
- 2.0
- Sqft
- 968
- Zip
- 08701
Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 08701
Lakewood, NJ 08701
Street locked · 08701
Lakewood, NJ 08701
Street locked · 08701
Lakewood, NJ 08701
Street locked · 08701
Lakewood, NJ 08701
Street locked · 08701
Lakewood, NJ 08701