Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 08701 | $399,000 Flip Analysis — FlipScout
Ask
$399,000
$209/sqft
Bid $
$282,349
Max bid / MAO
Room
~$116,651 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,374
$48/sqft
ARV
$467,733

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $282,349 · Ask $399,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1910 sqft
ARV$467,733
List− $399,000
Rehab− $92,374
Gross profit$-23,641

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08701

Street locked · 08701 · SINGLE_FAMILY $685,000 · 1902 sqft
Street locked · 08701 · SINGLE_FAMILY $1,200,000 · 1941 sqft
Street locked · 08701 · SINGLE_FAMILY $560,000 · 1863 sqft

Net pro forma

Includes closing costs & 3.63-month carry

Buy closing (2%)$7,980
Holding carry$16,350
All-in capital$515,704
Sell costs (6%)− $28,064
Net proceeds$439,669
Net profit $-63,663
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,374

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,374
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,910 sqft × $3.00) $5,730
Flooring — Hardwood Refinish (1,910 sqft × $4.50) $8,595
Contingency (15%) $12,049

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

08701 (08701) signals softer conditions: margins ~2.9%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
1910
Zip
08701

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape