Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33401 | $140,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$140,000
$166/sqft
Bid $
$115,118
Max bid / MAO
Room
ARV check required
vs max bid
Verdict
WALK
ARV/ask > 1.75× — Need ARV check before CLEARS.
Rehab
$83,188
$98/sqft
ARV
$350,598

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $115,118 · Ask $140,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft845 sqft
ARV$350,598
List− $140,000
Rehab− $83,188
Gross profit$0

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33401

Street locked · 33401 · CONDOS $600,000 · 879 sqft
Street locked · 33401 · CONDO $385,000 · 885 sqft
Street locked · 33401 · CONDOS $305,000 · 774 sqft

Net pro forma

Includes closing costs & 4.08-month carry

Buy closing (2%)$2,800
Holding carry$8,347
All-in capital$234,335
Sell costs (6%)− $21,036
Net proceeds$329,562
Net profit $4,844
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $83,188

Renovation budget

Total: $83,188
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (845 sqft × $3.00) $2,535
Flooring — Hardwood Refinish (845 sqft × $4.50) $3,802
Contingency (15%) $10,851

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
49/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
845
Zip
33401

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$169,000
Bid $$136,399
Room~$32,601 over max bid · 19% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$234,900
Bid $$184,396
Room~$50,504 over max bid · 22% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$310,000
Bid $$240,105
Room~$69,895 over max bid · 23% of ask
WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$425,000
Bid $$313,768
Room~$111,232 over max bid · 26% of ask
WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$133,850
Bid $$44,734
Room~$89,116 over max bid · 67% of ask
← Bid/Pass Tape