Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33401 | $234,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$234,900
$197/sqft
Bid $
$184,396
Max bid / MAO
Room
~$50,504 over max bid · 22% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $184,396
Rehab
$86,198
$72/sqft
ARV
$495,401

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $184,396 · Ask $234,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1194 sqft
ARV$495,401
List− $234,900
Rehab− $86,198
Gross profit$0

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33401

Street locked · 33401 · CONDOS $435,000 · 1222 sqft
Street locked · 33401 · CONDOS $455,000 · 1222 sqft
Street locked · 33401 · CONDOS $275,000 · 1294 sqft

Net pro forma

Includes closing costs & 4.94-month carry

Buy closing (2%)$4,698
Holding carry$14,540
All-in capital$340,336
Sell costs (6%)− $29,724
Net proceeds$465,677
Net profit $-10,662
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $86,198

Renovation budget

Total: $86,198
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,194 sqft × $3.00) $3,582
Flooring — Hardwood Refinish (1,194 sqft × $4.50) $5,373
Contingency (15%) $11,243

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
26/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1194
Zip
33401

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$140,000
Bid $$115,118
RoomARV check required
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$169,000
Bid $$136,399
Room~$32,601 over max bid · 19% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$310,000
Bid $$240,105
Room~$69,895 over max bid · 23% of ask
WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$425,000
Bid $$313,768
Room~$111,232 over max bid · 26% of ask
WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$133,850
Bid $$44,734
Room~$89,116 over max bid · 67% of ask
← Bid/Pass Tape