Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 27858 | $529,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$529,000
$173/sqft
Bid $
$394,142
Max bid / MAO
Room
~$134,858 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$102,275
$33/sqft
ARV
$424,989

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $394,142 · Ask $529,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3058 sqft
ARV$424,989
List− $529,000
Rehab− $102,275
Gross profit$-206,286

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 27858

Street locked · 27858 · SINGLE_FAMILY $490,315 · 2707 sqft
Street locked · 27858 · SINGLE_FAMILY $329,900 · 2603 sqft
Street locked · 27858 · SINGLE_FAMILY $455,000 · 2563 sqft

Net pro forma

Includes closing costs & 7.32-month carry

Buy closing (2%)$10,580
Holding carry$42,359
All-in capital$684,214
Sell costs (6%)− $25,499
Net proceeds$399,490
Net profit $-63,644
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $102,275

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $102,275
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,058 sqft × $3.00) $9,174
Flooring — Hardwood Refinish (3,058 sqft × $4.50) $13,761
Contingency (15%) $13,340

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
3058
Zip
27858

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$166,500
Bid $$134,774
Room~$31,726 over max bid · 19% of ask
BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$255,000
Bid $$199,921
Room~$55,079 over max bid · 22% of ask
BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$269,900
Bid $$210,766
Room~$59,134 over max bid · 22% of ask
BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$269,900
Bid $$210,766
Room~$59,134 over max bid · 22% of ask
WALK Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$334,900
Bid $$258,861
Room~$76,039 over max bid · 23% of ask
← Bid/Pass Tape