Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $517,134 · Ask $695,000
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 1578 sqft |
| ARV | $555,034 |
| List | − $695,000 |
| Rehab | − $81,662 |
| Gross profit | $-221,628 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08837
Net pro forma
Includes closing costs & 5.57-month carry
| Buy closing (2%) | $13,900 |
| Holding carry | $39,655 |
| All-in capital | $830,217 |
| Sell costs (6%) | − $33,302 |
| Net proceeds | $521,732 |
| Net profit | $-92,574 |
Photo triage & rehab band
Condition triage
FlipScout AI Inspector ·
Exterior envelope appears strong with likely newer roof, siding, and windows featuring modern black trim. However, landscaping is neglected with weeds in hardscapes and overgrown bushes. Interior likely requires standard cosmetic updates (kitchen, baths, floors, paint) typical for a mid-century split-level to match the refreshed exterior.
Rehab: $81,662
Renovation budget
Total: $81,662Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Declining
Edison (08837) signals softer conditions: margins ~4.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 4
- Baths
- 3.0
- Sqft
- 1578
- Zip
- 08837
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837