Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $564,988 · Ask $749,900
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 2298 sqft |
| ARV | $809,448 |
| List | − $749,900 |
| Rehab | − $130,814 |
| Gross profit | $-71,266 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08837
Net pro forma
Includes closing costs & 3.64-month carry
| Buy closing (2%) | $14,998 |
| Holding carry | $29,386 |
| All-in capital | $925,098 |
| Sell costs (6%) | − $48,567 |
| Net proceeds | $760,881 |
| Net profit | $-84,856 |
Photo triage & rehab band
Condition triage
FlipScout AI Inspector ·
Exterior appears structurally sound but dated, featuring older vinyl siding and dark shutters that need updating. Landscaping is overgrown and requires cleanup. Interior likely retains original finishes from the 80s/90s, necessitating full kitchen and bathroom renovations and fresh paint to maximize resale value.
Rehab: $130,814
Renovation budget
Total: $130,814Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Declining
Edison (08837) signals softer conditions: margins ~4.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 4
- Baths
- 2.5
- Sqft
- 2298
- Zip
- 08837
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837
Street locked · 08837
Edison, NJ 08837