Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 08837 | $749,900 Flip Analysis — FlipScout
Ask
$749,900
$244/sqft
Bid $
$569,642
Max bid / MAO
Room
~$180,258 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$159,183
$52/sqft
ARV
$920,967

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $569,642 · Ask $749,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3076 sqft
ARV$920,967
List− $749,900
Rehab− $159,183
Gross profit$11,884

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08837

Street locked · 08837 · SINGLE_FAMILY $1,287,000 · 2608 sqft
Street locked · 08837 · SINGLE_FAMILY $905,000 · 2355 sqft
Street locked · 08837 · SINGLE_FAMILY $770,000 · 2000 sqft

Net pro forma

Includes closing costs & 3.64-month carry

Buy closing (2%)$14,998
Holding carry$30,333
All-in capital$954,414
Sell costs (6%)− $55,258
Net proceeds$865,709
Net profit $-74,870
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

Image is a wide aerial neighborhood view, preventing specific interior/exterior inspection of a single property. Assessment assumes a typical mid-century home in this area requiring full modernization (kitchen, bath, systems, cosmetics) to compete as a flip.

Rehab: $159,183

Renovation budget

Total: $159,183
Cosmetic rehab band (3,076 sqft × $45/sqft) $138,420
Contingency (15%) $20,763

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

Edison (08837) signals softer conditions: margins ~4.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
11/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.5
Sqft
3076
Zip
08837

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape