Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33401 | $449,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$449,000
$401/sqft
Bid $
$336,485
Max bid / MAO
Room
~$112,515 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$67,350
$60/sqft
ARV
$526,917

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $336,485 · Ask $449,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1120 sqft
ARV$526,917
List− $449,000
Rehab− $67,350
Gross profit$10,567

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33401

Street locked · 33401 · CONDOS $350,000 · 1112 sqft
Street locked · 33401 · CONDOS $690,000 · 1075 sqft
Street locked · 33401 · CONDO $390,000 · 1068 sqft

Net pro forma

Includes closing costs & 3.42-month carry

Buy closing (2%)$8,980
Holding carry$16,188
All-in capital$541,518
Sell costs (6%)− $31,615
Net proceeds$495,302
Net profit $-54,670
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $67,350

Renovation budget

Total: $67,350
Renovation Budget (estimated) $67,350

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
5/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1120
Zip
33401

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$140,000
Bid $$115,118
RoomARV check required
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$169,000
Bid $$136,399
Room~$32,601 over max bid · 19% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$234,900
Bid $$184,396
Room~$50,504 over max bid · 22% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$310,000
Bid $$240,105
Room~$69,895 over max bid · 23% of ask
WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$425,000
Bid $$313,768
Room~$111,232 over max bid · 26% of ask
← Bid/Pass Tape