Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33401 | $400,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$400,000
$360/sqft
Bid $
$139,991
Max bid / MAO
Room
~$260,009 over max bid · 65% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$27,800
$25/sqft
ARV
$522,297

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $139,991 · Ask $400,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1112 sqft
ARV$522,297
List− $400,000
Rehab− $27,800
Gross profit$94,497

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33401

Street locked · 33401 · CONDOS $350,000 · 1112 sqft
Street locked · 33401 · CONDOS $690,000 · 1075 sqft
Street locked · 33401 · CONDO $390,000 · 1068 sqft

Net pro forma

Includes closing costs & 3.42-month carry

Buy closing (2%)$8,000
Holding carry$12,540
All-in capital$448,340
Sell costs (6%)− $31,338
Net proceeds$490,959
Net profit $-246,331
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $27,800
Renovation Budget (estimated) $27,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
2
Baths
2.0
Sqft
1112
Zip
33401

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$140,000
Bid $$115,118
RoomARV check required
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$169,000
Bid $$136,399
Room~$32,601 over max bid · 19% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$234,900
Bid $$184,396
Room~$50,504 over max bid · 22% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$310,000
Bid $$240,105
Room~$69,895 over max bid · 23% of ask
WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$425,000
Bid $$313,768
Room~$111,232 over max bid · 26% of ask
← Bid/Pass Tape