Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07306 | $765,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$765,000
$611/sqft
Bid $
$609,357
Max bid / MAO
Room
~$155,643 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$334,576
$267/sqft
ARV
$537,290

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $609,357 · Ask $765,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1253 sqft
ARV$537,290
List− $765,000
Rehab− $334,576
Gross profit$-562,286

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07306

Street locked · 07306 · CONDOS $655,000 · 1251 sqft
Street locked · 07306 · CONDO $573,000 · 1282 sqft
Street locked · 07306 · CONDO $400,000 · 1335 sqft

Net pro forma

Includes closing costs & 3.3-month carry

Buy closing (2%)$15,300
Holding carry$33,262
All-in capital$1,148,138
Sell costs (6%)− $32,237
Net proceeds$505,052
Net profit $-15,768
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

Property features solid structural bones with desirable vaulted ceilings and hardwood floors, but suffers from significant cosmetic datedness. A full kitchen update and floor refinishing are essential to maximize resale value for a flip.

Rehab: $334,576

Renovation budget

Total: $334,576
Cosmetic rehab band (1,253 sqft × $45/sqft) $56,385
Contingency (15%) $8,458

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07306 (07306) signals softer conditions: margins ~1.6%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
33/100
35% weight
hidden repair risk
70/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1253
Zip
07306

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$295,000
Bid $$246,404
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jc Journal Square, NJ 07306

Ask$275,000
Bid $$227,792
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$399,999
Bid $$329,823
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$300,000
Bid $$247,225
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$430,000
Bid $$349,553
RoomARV check required
← Bid/Pass Tape